Casa Aurea
Description
MVR Casa Aurea is a luxurious 3BHK grand villa project located in the verdant and serene landscape of Siolim, North Goa. The villa spans 2560 ft² and comfortably accommodates 6 adults and 4 kids. Designed with architectural aesthetics blended with natural landscaping, it offers a peaceful living experience with a focus on safety and convenience. The project includes a comprehensive security system, fire and safety apparatus, and high-speed Wi-Fi with cable TV connections throughout the villa. The target Internal Rate of Return (IRR) is 16%, with a rental yield of 8-10%. Possession status was as of June 2023.
Amenities:
-
Club House
-
Swimming Pool
-
Gym
-
Lounge Area
Table 1: Booking and Payment Plan
| Description | Amount (₹) |
|---|---|
| Booking Amount (Including 18% GST) | 3,42,200 |
| 1st Installment (within 30 days) | 5,00,000 |
| 2nd Installment (within 90 days) | 5,00,000 |
| 3rd Installment (within 150 days) | 4,00,000 |
| 4th Installment (within 210 days) | 4,00,000 |
| 5th Installment (within 270 days) | 4,00,000 |
| 6th Installment (within 330 days) | 2,00,000 |
| 7th Installment (At possession) | 1,07,272 |
Table 2: Unit Cost Breakdown
| Description | Whole Unit (₹) | |
|---|---|---|
| Base Price | 2,40,00,000 | |
| Stamp Duty and Registration | 19,20,000 | |
| GST | 12,00,000 | |
| Furnishing Cost | 20,00,000 | |
| Conveyance Fees | 8,25,000 | |
| Facilitation Charges | 8,25,000 | |
| Total | 3,07,70,000 |
Table 3: Financial Projections Over 7 Years (Aggregate)
| Description | Amount (₹) |
|---|---|
| Invested Amount | 29,90,000 |
| Expected Total Capital Gain in 7 Years | 36,65,122 |
| Expected Total Rental Return in 7 Years | 21,00,958 |
| Expected Total Profit in 7 Years | 57,66,080 |
| Expected Compound Annual Growth Rate (CAGR) | 12.11% |
Location
Goa, India
Reviews
Login to Write Your ReviewThere are no reviews yet.
