For 8+ years, we've been the bridge between your dreams and the keys to luxury living—one share, one property, one success story at a time.

Rio De Goa

Go Back
Report Abuse

Rio De Goa

₹11,039,000.00
0 (0 Reviews)
Screenshot 2025-09-04 at 11.10.37 PM
Screenshot 2025-09-04 at 11.10.37 PM

Description

Tata Rio De Goa offers contemporary architecture set in a professionally landscaped environment that delivers a resort living experience. The property includes facilities such as a swimming pool, yoga deck, garden area, exercise terrace, and green walkways. Located near the Zuari River in Dabolim, South Goa, it is close to MES College and other civic amenities, making it a tranquil and convenient residence. This 2 BHK apartment of 932 ft² accommodates 4 adults and 2 kids. The target Internal Rate of Return (IRR) is 15%, with rental yields targeted at 6-8%. Possession status is ready to move.

Amenities:

  • Balcony

  • Garden

  • Lift

  • Club House

  • Gym

  • Lounge Area

  • Contemporary Architecture

  • Library

  • Swimming Pool


Table 1: Payment Plan

Payment Condition Amount (₹)
Full Payment within 90 Days from Booking ₹9,00,000

Table 2: Unit Cost Breakdown

Description Whole Unit (₹) BRIK (1/11 Share) (₹)
Base Selling Price 80,00,000 7,27,272
Stamp Duty and Registration 6,40,000 58,181
Furnishing Cost 12,00,000 1,09,090
Conveyance Fees 5,99,500 54,500
Facilitation Charges 5,99,500 54,500
Total 1,10,39,000 10,03,543

Table 3: Financial Projections Over 7 Years

Year Capital Appreciation @ 11% (₹) Rental Returns @ 8% (₹) Accumulative Growth (₹)
1 11,08,890 79,920 11,88,810
2 12,30,868 88,711 13,19,579
3 13,66,264 98,469 14,64,733
4 15,16,553 1,09,301 16,25,854
5 16,83,374 1,21,324 18,04,698
6 18,68,545 1,34,670 20,03,215
7 20,74,085 1,49,484 22,23,569

Location

Goa, India

There are no reviews yet.

Popular Listings

The Azalea

0 (0 review)
₹90,000,000.00

Sayama Lonavala

0 (0 review)
₹6,900,000.00

We can help you to find your second home!

Contact Us

There are no reviews yet.